{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Comparison"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Comparison","index":0,"n_rows":10,"n_cols":4,"rows_kept":10,"cut":false,"hidden":false,"merged":[[3,0,3,1],[5,0,5,1],[7,0,7,1]]}
["Revenue (month)",4000.0,null,"HOW TO USE THIS SHEET"]
["# of Transactions",3000.0,null,"Put your average revenue and # of transactions in the green boxes. The sheet will update automatically"]
["Avg amount per transaction",{"$f":"B1/B2","v":1.333333333}]
["Gateways - Stripe",null,"-"]
["Basic",{"$f":"1.4%*B1+0.2*B2","v":656},{"$f":"B5/$B$1","v":0.164},"Plans can be negotiated with a high volume of sales or a unique business model"]
["Gateways - Paypal",null,"-"]
["Basic",{"$f":"2.9%*B1 + 0.3*B2","v":1016},{"$f":"B7/$B$1","v":0.254},"Custom pricing can be negotiated with a high volume of sales"]
["Gateways - Windcave",null,"-"]
["Starter",{"$f":"IF(B2 <= 350,20,20+(B2-350)*0.18)","v":497},{"$f":"B9/$B$1","v":0.12425},"Custom pricing can be negotiated with a high volume of sales"]
["Business",{"$f":"IF(B2 <= 700,50,50+(B2-700)*0.15)","v":395},0.09875,"Custom pricing can be negotiated with a high volume of sales"]